The lead-cost inputs come from our benchmark dataset, refreshed for this tool in August 2026: a ten-keyword vehicle-wrap basket pulled from Semrush (US database) on August 5, 2026, with clicks running $1.99 to $3.87 and a derived cost-per-inquiry band of $15 to $65, median $26. The derivation (CPC divided by landing-page conversion bands) is documented row by row in the repository’s methodology file, alongside the exact basket. One detail from inside the basket: consumer wrap terms cluster near $2 a click while fleet and commercial wrap terms run $4 to $8, so shops chasing fleet work through search pay more per click for less frequent searches.
The default wrap price of $2,800sits inside Wrapmate’s published $1,500 to $5,000 band for full wraps. Close rates, margins, design hours, and shop rate have no published wrap-specific source, so they are practice judgment, labeled as such below and editable in the tool. Repeat orders default to zero for the same reason: we model no repeat rate rather than invent one.
Limits worth knowing: the model prices one job against one relationship and ignores capacity (a six-van contract occupies bays that consumer jobs would have filled), seasonality, and the very real scheduling value of steady consumer flow. Net figures are before overhead. Bands describe the national market; your metro sits somewhere inside them.